| Morgan Concracting, Inc. | Merryman Excavation, Inc. | SJ Louis Construction | Speedway Sand & Gravel | James Peterson Sons | Capitol Underground, Inc. | Super Excavators,Inc. | Globe Contractors, Inc. | Benchmark Construction | |||||||||||||||
| Item | Description | Units | Quant. | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | Unit Bid | Total Bid | ||
| 1 | Mobilization and project administration | lump sum | 1 | $ 199,850.00 | $ 199,850.00 | $ 163,688.16 | $ 163,688.16 | $ 200,000.00 | $ 200,000.00 | $ 523,000.00 | $ 523,000.00 | $ 115,128.00 | $ 115,128.00 | $ 270,000.00 | $ 270,000.00 | $ 50,000.00 | $ 50,000.00 | $ 360,000.00 | $ 360,000.00 | $ 350,000.00 | $ 350,000.00 | ||
| 2 | To provide traffic control | lump sum | 1 | $ 30,000.00 | $ 30,000.00 | $ 39,017.27 | $ 39,017.27 | $ 100,000.00 | $ 100,000.00 | $ 40,315.00 | $ 40,315.00 | $ 37,080.00 | $ 37,080.00 | $ 89,000.00 | $ 89,000.00 | $ 40,000.00 | $ 40,000.00 | $ 49,000.00 | $ 49,000.00 | $ 100,000.00 | $ 100,000.00 | ||
| 3 | Perform all clearing and grubbing | lump sum | 1 | $ 40,000.00 | $ 40,000.00 | $ 19,535.65 | $ 19,535.65 | $ 168,878.00 | $ 168,878.00 | $ 18,620.75 | $ 18,620.75 | $ 25,000.00 | $ 25,000.00 | $ 20,500.00 | $ 20,500.00 | $ 40,000.00 | $ 40,000.00 | $ 35,000.00 | $ 35,000.00 | $ 50,000.00 | $ 50,000.00 | ||
| 4 | Furnish and install 63-inch\64-inch dia., | 1557 | $ 390.00 | $ 607,230.00 | $ 527.89 | $ 821,924.73 | $ 460.00 | $ 716,220.00 | $ 657.25 | $ 1,023,338.25 | $ 550.00 | $ 856,350.00 | $ 582.00 | $ 906,174.00 | $ 750.00 | $ 1,167,750.00 | $ 596.00 | $ 927,972.00 | $ 940.00 | $ 1,463,580.00 | |||
| sanitary sewer, 1557 lineal feet. | per foot | ||||||||||||||||||||||
| 5 | Furnish and install 54-inch dia. | 5316 | $ 350.00 | $ 1,860,600.00 | $ 353.24 | $ 1,877,823.84 | $ 440.00 | $ 2,339,040.00 | $ 543.00 | $ 2,886,588.00 | $ 488.25 | $ 2,595,537.00 | $ 533.00 | $ 2,833,428.00 | $ 585.00 | $ 3,109,860.00 | $ 546.00 | $ 2,902,536.00 | $ 674.00 | $ 3,582,984.00 | |||
| sanitary sewer, 5316 lineal feet. | per foot | ||||||||||||||||||||||
| 6 | Furnish and install 48-inch dia. | 1804 | $ 295.00 | $ 532,180.00 | $ 272.61 | $ 491,788.44 | $ 330.00 | $ 595,320.00 | $ 492.50 | $ 888,470.00 | $ 418.00 | $ 754,072.00 | $ 355.00 | $ 640,420.00 | $ 480.00 | $ 865,920.00 | $ 455.00 | $ 820,820.00 | $ 535.00 | $ 965,140.00 | |||
| sanitary sewer, 1804 lineal feet. | per foot | ||||||||||||||||||||||
| 7 | Furnish and install 36-inch dia. | 15 | $ 320.00 | $ 4,800.00 | $ 184.82 | $ 2,772.30 | $ 290.00 | $ 4,350.00 | $ 450.00 | $ 6,750.00 | $ 482.00 | $ 7,230.00 | $ 293.00 | $ 4,395.00 | $ 1,000.00 | $ 15,000.00 | $ 743.00 | $ 11,145.00 | $ 670.00 | $ 10,050.00 | |||
| sanitary sewer, 15 lineal feet. | per foot | ||||||||||||||||||||||
| 8 | Furnish and install 30-inch dia. | 29 | $ 300.00 | $ 8,700.00 | $ 62.16 | $ 1,802.64 | $ 270.00 | $ 7,830.00 | $ 400.00 | $ 11,600.00 | $ 465.00 | $ 13,485.00 | $ 223.00 | $ 6,467.00 | $ 500.00 | $ 14,500.00 | $ 453.00 | $ 13,137.00 | $ 400.00 | $ 11,600.00 | |||
| sanitary sewer, 29 lineal feet. | per foot | ||||||||||||||||||||||
| 9 | Furnish and install 18-inch dia. | 16 | $ 220.00 | $ 3,520.00 | $ 77.17 | $ 1,234.72 | $ 160.00 | $ 2,560.00 | $ 125.00 | $ 2,000.00 | $ 426.00 | $ 6,816.00 | $ 197.00 | $ 3,152.00 | $ 600.00 | $ 9,600.00 | $ 328.00 | $ 5,248.00 | $ 200.00 | $ 3,200.00 | |||
| sanitary sewer, 16 lineal feet. | per foot | ||||||||||||||||||||||
| 10 | Furnish and install 12-inch dia. | 12 | $ 210.00 | $ 2,520.00 | $ 78.73 | $ 944.76 | $ 150.00 | $ 1,800.00 | $ 115.00 | $ 1,380.00 | $ 375.00 | $ 4,500.00 | $ 135.00 | $ 1,620.00 | $ 500.00 | $ 6,000.00 | $ 730.00 | $ 8,760.00 | $ 200.00 | $ 2,400.00 | |||
| sanitary sewer, 12 lineal feet. | per foot | ||||||||||||||||||||||
| 11 | Furnish and install 8-inch dia. | 13 | $ 200.00 | $ 2,600.00 | $ 123.90 | $ 1,610.70 | $ 150.00 | $ 1,950.00 | $ 115.00 | $ 1,495.00 | $ 370.00 | $ 4,810.00 | $ 121.00 | $ 1,573.00 | $ 450.00 | $ 5,850.00 | $ 675.00 | $ 8,775.00 | $ 120.00 | $ 1,560.00 | |||
| sanitary sewer, 13 lineal feet. | per foot | ||||||||||||||||||||||
| 12 | Furnish and install 6-inch dia. PVC | 85 | $ 190.00 | $ 16,150.00 | $ 59.14 | $ 5,026.90 | $ 120.00 | $ 10,200.00 | $ 115.00 | $ 9,775.00 | $ 48.00 | $ 4,080.00 | $ 100.00 | $ 8,500.00 | $ 250.00 | $ 21,250.00 | $ 206.00 | $ 17,510.00 | $ 120.00 | $ 10,200.00 | |||
| sanitary lateral, 85 lineal feet. | per foot | ||||||||||||||||||||||
| 13 | Furnish and install 6-inch dia. PVC | 4 | $ 500.00 | $ 2,000.00 | $ 705.95 | $ 2,823.80 | $ 750.00 | $ 3,000.00 | $ 500.00 | $ 2,000.00 | $ 600.00 | $ 2,400.00 | $ 410.00 | $ 1,640.00 | $ 1,000.00 | $ 4,000.00 | $ 1,000.00 | $ 4,000.00 | $ 5,000.00 | $ 20,000.00 | |||
| sanitary, 4 each. | per each | ||||||||||||||||||||||
| 14 | Perform by-pass pumping & flow control | lump sum | 1 | $ 85,000.00 | $ 85,000.00 | $ 23,124.87 | $ 23,124.87 | $ 200,000.00 | $ 200,000.00 | $ 20,000.00 | $ 20,000.00 | $ 250,000.00 | $ 250,000.00 | $ 58,800.00 | $ 58,800.00 | $ 70,000.00 | $ 70,000.00 | $ 270,000.00 | $ 270,000.00 | $ 225,000.00 | $ 225,000.00 | ||
| 15 | Perform the connection to PS10 | lump sum | 1 | $ 60,000.00 | $ 60,000.00 | $ 442,537.49 | $ 442,537.49 | $ 255,520.00 | $ 255,520.00 | $ 62,800.00 | $ 62,800.00 | $ 110,000.00 | $ 110,000.00 | $ 126,500.00 | $ 126,500.00 | $ 20,000.00 | $ 20,000.00 | $ 100,000.00 | $ 100,000.00 | $ 55,000.00 | $ 55,000.00 | ||
| 16 | Perform low pressure air or water infiltration | lump sum | 1 | $ 13,000.00 | $ 13,000.00 | $ 30,400.00 | $ 30,400.00 | $ 8,000.00 | $ 8,000.00 | $ 46,520.00 | $ 46,520.00 | $ 45,000.00 | $ 45,000.00 | $ 13,960.00 | $ 13,960.00 | $ 40,000.00 | $ 40,000.00 | $ 20,000.00 | $ 20,000.00 | $ 65,000.00 | $ 65,000.00 | ||
| 17 | Perform all deflection testing of PVR & FRP | lump sum | 1 | $ 12,000.00 | $ 12,000.00 | $ 17,200.00 | $ 17,200.00 | $ 8,000.00 | $ 8,000.00 | $ 22,800.00 | $ 22,800.00 | $ 66,000.00 | $ 66,000.00 | $ 11,150.00 | $ 11,150.00 | $ 10,000.00 | $ 10,000.00 | $ 20,000.00 | $ 20,000.00 | $ 1.00 | $ 1.00 | ||
| 18 | Furnish and install minimum 75-inch | 130 | $ 2,400.00 | $ 312,000.00 | $ 2,496.19 | $ 324,504.70 | $ 2,000.00 | $ 260,000.00 | $ 2,089.00 | $ 271,570.00 | $ 2,520.00 | $ 327,600.00 | $ 2,400.00 | $ 312,000.00 | $ 4,000.00 | $ 520,000.00 | $ 2,800.00 | $ 364,000.00 | $ 3,250.00 | $ 422,500.00 | |||
| diameter steel casing, 130 lineal feet. | per foot | ||||||||||||||||||||||
| 19 | Furnish and install minimum 54-inch | 545 | $ 2,125.00 | $ 1,158,125.00 | $ 1,636.64 | $ 891,968.80 | $ 1,743.48 | $ 950,196.60 | $ 1,560.00 | $ 850,200.00 | $ 1,966.00 | $ 1,071,470.00 | $ 2,160.00 | $ 1,177,200.00 | $ 1,530.00 | $ 833,850.00 | $ 1,530.00 | $ 833,850.00 | $ 2,001.00 | $ 1,090,545.00 | |||
| dia. sewer by micro-tunneling, 545 lineal feet. | per foot | ||||||||||||||||||||||
| 20 | Furnish, install, maintain and remove | 2 | $ 258,000.00 | $ 516,000.00 | $ 269,311.02 | $ 538,622.04 | $ 230,000.00 | $ 460,000.00 | $ 50,000.00 | $ 100,000.00 | $ 77,700.00 | $ 155,400.00 | $ 300,000.00 | $ 600,000.00 | $ 300,000.00 | $ 600,000.00 | $ 275,000.00 | $ 550,000.00 | $ 75,000.00 | $ 150,000.00 | |||
| shafts for micro-tunneling, 2 each. | each set | ||||||||||||||||||||||
| 21 | Furnish and install MH 10-402, 9 ft by 9 ft, concrete box structure | lump sum | 1 | $ 45,000.00 | $ 45,000.00 | $ 36,863.70 | $ 36,863.70 | $ 82,000.00 | $ 82,000.00 | $ 65,520.00 | $ 65,520.00 | $ 78,850.00 | $ 78,850.00 | $ 196,000.00 | $ 196,000.00 | $ 85,000.00 | $ 85,000.00 | $ 143,000.00 | $ 143,000.00 | $ 218,000.00 | $ 218,000.00 | ||
| 22 | Furnish and install MH 10-412, 8 ft by 15 ft, concrete box structure,. | lump sum | 1 | $ 70,000.00 | $ 70,000.00 | $ 88,707.73 | $ 88,707.73 | $ 100,000.00 | $ 100,000.00 | $ 90,930.00 | $ 90,930.00 | $ 132,760.00 | $ 132,760.00 | $ 240,000.00 | $ 240,000.00 | $ 320,000.00 | $ 320,000.00 | $ 196,000.00 | $ 196,000.00 | $ 340,500.00 | $ 340,500.00 | ||
| 23 | Furnish and install MH 10-426, 8 ft by 15 ft, concrete box structure, | lump sum | 1 | $ 54,000.00 | $ 54,000.00 | $ 82,276.35 | $ 82,276.35 | $ 98,000.00 | $ 98,000.00 | $ 68,550.00 | $ 68,550.00 | $ 125,160.00 | $ 125,160.00 | $ 178,000.00 | $ 178,000.00 | $ 270,000.00 | $ 270,000.00 | $ 191,000.00 | $ 191,000.00 | $ 304,000.00 | $ 304,000.00 | ||
| 24 | Furnish and install pre-cast 120-inch diameter reinforced concrete manhole, 1 each | per each | 1 | $ 21,000.00 | $ 21,000.00 | $ 15,697.21 | $ 15,697.21 | $ 21,000.00 | $ 21,000.00 | $ 18,000.00 | $ 18,000.00 | $ 43,840.00 | $ 43,840.00 | $ 19,700.00 | $ 19,700.00 | $ 15,000.00 | $ 15,000.00 | $ 33,000.00 | $ 33,000.00 | $ 40,000.00 | $ 40,000.00 | ||
| 25 | Furnish and install pre-cast 96-inch diameter reinforced concrete manholes, | 12 | $ 15,000.00 | $ 180,000.00 | $ 9,202.19 | $ 110,426.28 | $ 15,000.00 | $ 180,000.00 | $ 14,120.00 | $ 169,440.00 | $ 18,400.00 | $ 220,800.00 | $ 17,100.00 | $ 205,200.00 | $ 12,000.00 | $ 144,000.00 | $ 18,000.00 | $ 216,000.00 | $ 25,000.00 | $ 300,000.00 | |||
| 12 each. | per each | ||||||||||||||||||||||
| 26 | Furnish and install pre-cast 84-inch diameter reinforced concrete manholes, | 11 | $ 12,000.00 | $ 132,000.00 | $ 7,540.67 | $ 82,947.37 | $ 13,000.00 | $ 143,000.00 | $ 10,410.00 | $ 114,510.00 | $ 13,345.00 | $ 146,795.00 | $ 12,700.00 | $ 139,700.00 | $ 8,000.00 | $ 88,000.00 | $ 12,000.00 | $ 132,000.00 | $ 20,000.00 | $ 220,000.00 | |||
| 11 each. | per each | ||||||||||||||||||||||
| 27 | Furnish and install pre-cast 60-inch diameter reinforced concrete manhole, | 1 | $ 5,000.00 | $ 5,000.00 | $ 4,900.88 | $ 4,900.88 | $ 9,200.00 | $ 9,200.00 | $ 4,000.00 | $ 4,000.00 | $ 6,495.00 | $ 6,495.00 | $ 6,480.00 | $ 6,480.00 | $ 4,000.00 | $ 4,000.00 | $ 3,700.00 | $ 3,700.00 | $ 14,000.00 | $ 14,000.00 | |||
| 1 each. | per each | ||||||||||||||||||||||
| 28 | Furnish and install pre-cast 48-inch diameter reinforced concrete (S.A.S.), | 2 | $ 4,000.00 | $ 8,000.00 | $ 3,803.27 | $ 7,606.54 | $ 4,400.00 | $ 8,800.00 | $ 3,000.00 | $ 6,000.00 | $ 5,120.00 | $ 10,240.00 | $ 4,570.00 | $ 9,140.00 | $ 3,000.00 | $ 6,000.00 | $ 3,500.00 | $ 7,000.00 | $ 12,000.00 | $ 24,000.00 | |||
| 2 each. | per each | ||||||||||||||||||||||
| 29 | Furnish and install internal manhole chimney seal in existing sanitary manhole, | 5 | $ 700.00 | $ 3,500.00 | $ 343.90 | $ 1,719.50 | $ 320.00 | $ 1,600.00 | $ 600.00 | $ 3,000.00 | $ 340.00 | $ 1,700.00 | $ 380.00 | $ 1,900.00 | $ 800.00 | $ 4,000.00 | $ 600.00 | $ 3,000.00 | $ 750.00 | $ 3,750.00 | |||
| 5 each. | per each | ||||||||||||||||||||||
| 30 | Remove existing casting, furnish and install new casting and manhole chimney seal, | 9 | $ 1,000.00 | $ 9,000.00 | $ 540.67 | $ 4,866.03 | $ 710.00 | $ 6,390.00 | $ 1,100.00 | $ 9,900.00 | $ 650.00 | $ 5,850.00 | $ 620.00 | $ 5,580.00 | $ 1,500.00 | $ 13,500.00 | $ 2,000.00 | $ 18,000.00 | $ 1,200.00 | $ 10,800.00 | |||
| 9 each. | per each | ||||||||||||||||||||||
| 31 | Furnish and install 54-inch diameter manufactured sanitary sewer bend, | 4 | $ 12,500.00 | $ 50,000.00 | $ 11,228.18 | $ 44,912.72 | $ 8,900.00 | $ 35,600.00 | $ 16,100.00 | $ 64,400.00 | $ 10,400.00 | $ 41,600.00 | $ 11,600.00 | $ 46,400.00 | $ 10,000.00 | $ 40,000.00 | $ 24,000.00 | $ 96,000.00 | $ 11,000.00 | $ 44,000.00 | |||
| 4 each. | per each | ||||||||||||||||||||||
| 32 | Perform field core of sanitary manhole wall for pipe connection, all sizes, | 5 | $ 3,000.00 | $ 15,000.00 | $ 1,615.48 | $ 8,077.40 | $ 920.00 | $ 4,600.00 | $ 1,200.00 | $ 6,000.00 | $ 2,380.00 | $ 11,900.00 | $ 1,095.00 | $ 5,475.00 | $ 600.00 | $ 3,000.00 | $ 1,000.00 | $ 5,000.00 | $ 500.00 | $ 2,500.00 | |||
| 5 each. | per each | ||||||||||||||||||||||
| 33 | Furnish, place, and compact granular material backfill inc disposal of excavated material, | 22500 | $ 13.00 | $ 292,500.00 | $ 23.64 | $ 531,900.00 | $ 14.00 | $ 315,000.00 | $ 3.00 | $ 67,500.00 | $ 11.30 | $ 254,250.00 | $ 10.00 | $ 225,000.00 | $ 5.00 | $ 112,500.00 | $ 11.00 | $ 247,500.00 | $ 13.15 | $ 295,875.00 | |||
| 22,500 tons. | per ton | ||||||||||||||||||||||
| 34 | Furnish, place, and compact crushed stabilization stone with geo-textile fabric, | 7000 | $ 24.00 | $ 168,000.00 | $ 16.13 | $ 112,910.00 | $ 25.00 | $ 175,000.00 | $ 2.00 | $ 14,000.00 | $ 13.40 | $ 93,800.00 | $ 22.00 | $ 154,000.00 | $ 15.00 | $ 105,000.00 | $ 28.00 | $ 196,000.00 | $ 39.00 | $ 273,000.00 | |||
| 7,000 tons. | per ton | ||||||||||||||||||||||
| 35 | Furnish and install geo-textile fabric to wrap pipe bedding stone, | 27500 | $ 2.50 | $ 68,750.00 | $ 0.74 | $ 20,350.00 | $ 0.83 | $ 22,825.00 | $ 1.00 | $ 27,500.00 | $ 1.50 | $ 41,250.00 | $ 1.90 | $ 52,250.00 | $ 0.70 | $ 19,250.00 | $ 4.00 | $ 110,000.00 | $ 0.01 | $ 275.00 | |||
| bedding stone, 27,500 square yards. | per sy | ||||||||||||||||||||||
| 36 | Remove & relocate 10-inch diameter water main in conflict with the work, | 175 | $ 175.00 | $ 30,625.00 | $ 52.58 | $ 9,201.50 | $ 250.00 | $ 43,750.00 | $ 110.00 | $ 19,250.00 | $ 147.00 | $ 25,725.00 | $ 110.00 | $ 19,250.00 | $ 160.00 | $ 28,000.00 | $ 185.00 | $ 32,375.00 | $ 185.00 | $ 32,375.00 | |||
| 175 lineal feet. | per foot | ||||||||||||||||||||||
| 37 | Remove and relocate 8-inch or 6-inch diameter water main in conflict with the work, | 15 | $ 275.00 | $ 4,125.00 | $ 68.07 | $ 1,021.05 | $ 250.00 | $ 3,750.00 | $ 170.00 | $ 2,550.00 | $ 255.00 | $ 3,825.00 | $ 279.00 | $ 4,185.00 | $ 450.00 | $ 6,750.00 | $ 315.00 | $ 4,725.00 | $ 225.00 | $ 3,375.00 | |||
| 15 lineal feet. | per foot | ||||||||||||||||||||||
| 38 | Furnish and install 10-inch diameter gate valve | 3 | $ 1,900.00 | $ 5,700.00 | $ 2,851.59 | $ 8,554.77 | $ 2,200.00 | $ 6,600.00 | $ 2,500.00 | $ 7,500.00 | $ 1,880.00 | $ 5,640.00 | $ 1,650.00 | $ 4,950.00 | $ 1,500.00 | $ 4,500.00 | $ 1,800.00 | $ 5,400.00 | $ 4,500.00 | $ 13,500.00 | |||
| and valve box, 3 each. | per each | ||||||||||||||||||||||
| 39 | Furnish and install 6-inch diameter gate valve | 3 | $ 1,000.00 | $ 3,000.00 | $ 1,279.88 | $ 3,839.64 | $ 1,200.00 | $ 3,600.00 | $ 1,750.00 | $ 5,250.00 | $ 1,020.00 | $ 3,060.00 | $ 920.00 | $ 2,760.00 | $ 1,000.00 | $ 3,000.00 | $ 915.00 | $ 2,745.00 | $ 3,000.00 | $ 9,000.00 | |||
| and valve box, 3 each. | per each | ||||||||||||||||||||||
| 40 | Install water utility provided fire hydrant, | 2 | $ 700.00 | $ 1,400.00 | $ 3,392.97 | $ 6,785.94 | $ 950.00 | $ 1,900.00 | $ 1,500.00 | $ 3,000.00 | $ 580.00 | $ 1,160.00 | $ 574.00 | $ 1,148.00 | $ 1,700.00 | $ 3,400.00 | $ 2,000.00 | $ 4,000.00 | $ 2,500.00 | $ 5,000.00 | |||
| 2 each. | per each | ||||||||||||||||||||||
| 41 | Furnish and install temporary seeding | 10000 | $ 1.00 | $ 10,000.00 | $ 0.71 | $ 7,100.00 | $ 0.37 | $ 3,700.00 | $ 0.68 | $ 6,800.00 | $ 0.37 | $ 3,700.00 | $ 0.75 | $ 7,500.00 | $ 0.50 | $ 5,000.00 | $ 1.00 | $ 10,000.00 | $ 1.00 | $ 10,000.00 | |||
| 10,000 square yard. | per sy | ||||||||||||||||||||||
| 42 | Furnish, install, maintain, and remove | 6000 | $ 4.00 | $ 24,000.00 | $ 3.57 | $ 21,420.00 | $ 6.60 | $ 39,600.00 | $ 3.40 | $ 20,400.00 | $ 5.25 | $ 31,500.00 | $ 3.75 | $ 22,500.00 | $ 7.00 | $ 42,000.00 | $ 10.00 | $ 60,000.00 | $ 3.50 | $ 21,000.00 | |||
| erosion logs, 6,000 lineal feet. | per foot | ||||||||||||||||||||||
| 43 | Furnish, install, maintain, and remove inlet | 35 | $ 160.00 | $ 5,600.00 | $ 146.88 | $ 5,140.80 | $ 110.00 | $ 3,850.00 | $ 140.00 | $ 4,900.00 | $ 115.00 | $ 4,025.00 | $ 125.00 | $ 4,375.00 | $ 105.00 | $ 3,675.00 | $ 75.00 | $ 2,625.00 | $ 140.00 | $ 4,900.00 | |||
| protection Type D, 35 each. | per each | ||||||||||||||||||||||
| 44 | Furnish, install, maintain, and remove | 150 | $ 30.00 | $ 4,500.00 | $ 26.23 | $ 3,934.50 | $ 22.00 | $ 3,300.00 | $ 20.00 | $ 3,000.00 | $ 27.00 | $ 4,050.00 | $ 16.00 | $ 2,400.00 | $ 23.00 | $ 3,450.00 | $ 30.00 | $ 4,500.00 | $ 116.00 | $ 17,400.00 | |||
| stone weeper, 150 lineal feet. | per foot | ||||||||||||||||||||||
| 45 | Furnish, install, maintain, and remove | 6 | $ 3,000.00 | $ 18,000.00 | $ 3,118.03 | $ 18,708.18 | $ 1,800.00 | $ 10,800.00 | $ 600.00 | $ 3,600.00 | $ 3,000.00 | $ 18,000.00 | $ 1,050.00 | $ 6,300.00 | $ 2,000.00 | $ 12,000.00 | $ 2,000.00 | $ 12,000.00 | $ 7,500.00 | $ 45,000.00 | |||
| stone construction entrance, 6 each. | per each | ||||||||||||||||||||||
| 46 | Furnish and install erosion mat, Class 1, | 2950 | $ 2.50 | $ 7,375.00 | $ 2.10 | $ 6,195.00 | $ 1.40 | $ 4,130.00 | $ 2.00 | $ 5,900.00 | $ 1.58 | $ 4,661.00 | $ 2.20 | $ 6,490.00 | $ 1.50 | $ 4,425.00 | $ 1.50 | $ 4,425.00 | $ 2.00 | $ 5,900.00 | |||
| Type A Urban, 2,950 square yard. | per sy | ||||||||||||||||||||||
| 47 | Furnish and install erosion mat, Class II, | 3900 | $ 4.00 | $ 15,600.00 | $ 3.67 | $ 14,313.00 | $ 3.20 | $ 12,480.00 | $ 3.50 | $ 13,650.00 | $ 4.20 | $ 16,380.00 | $ 3.85 | $ 15,015.00 | $ 3.50 | $ 13,650.00 | $ 4.00 | $ 15,600.00 | $ 3.50 | $ 13,650.00 | |||
| Type C, 3,900 square yard. | per sy | ||||||||||||||||||||||
| 48 | Furnish and install polymer soil stabilizer, | 8 | $ 900.00 | $ 7,200.00 | $ 923.24 | $ 7,385.92 | $ 920.00 | $ 7,360.00 | $ 880.00 | $ 7,040.00 | $ 762.00 | $ 6,096.00 | $ 968.00 | $ 7,744.00 | $ 1,000.00 | $ 8,000.00 | $ 1,500.00 | $ 12,000.00 | $ 2,000.00 | $ 16,000.00 | |||
| 8 acres. | per acre | ||||||||||||||||||||||
| 49 | Furnish, install, maintain, and remove | 300 | $ 30.00 | $ 9,000.00 | $ 27.28 | $ 8,184.00 | $ 17.00 | $ 5,100.00 | $ 26.00 | $ 7,800.00 | $ 50.00 | $ 15,000.00 | $ 29.00 | $ 8,700.00 | $ 30.00 | $ 9,000.00 | $ 20.00 | $ 6,000.00 | $ 30.00 | $ 9,000.00 | |||
| turbidity barrier, 300 lineal feet. | per foot | ||||||||||||||||||||||
| 50 | Abandon approximately 4180 feet existing sewer in-place & removal of 17 manholes | lump sum | 1 | $ 140,000.00 | $ 140,000.00 | $ 47,748.59 | $ 47,748.59 | $ 62,000.00 | $ 62,000.00 | $ 140,000.00 | $ 140,000.00 | $ 54,382.00 | $ 54,382.00 | $ 134,200.00 | $ 134,200.00 | $ 100,000.00 | $ 100,000.00 | $ 150,000.00 | $ 150,000.00 | $ 215,000.00 | $ 215,000.00 | ||
| 51 | Remove, salvage, and relay or replace | 60 | $ 100.00 | $ 6,000.00 | $ 61.75 | $ 3,705.00 | $ 35.00 | $ 2,100.00 | $ 75.00 | $ 4,500.00 | $ 142.00 | $ 8,520.00 | $ 128.00 | $ 7,680.00 | $ 190.00 | $ 11,400.00 | $ 172.00 | $ 10,320.00 | $ 145.00 | $ 8,700.00 | |||
| 29" x 45-inch storm, 60 lineal feet. | per foot | ||||||||||||||||||||||
| 52 | Remove, salvage, and relay or replace | 50 | $ 100.00 | $ 5,000.00 | $ 45.71 | $ 2,285.50 | $ 31.00 | $ 1,550.00 | $ 70.00 | $ 3,500.00 | $ 101.00 | $ 5,050.00 | $ 116.00 | $ 5,800.00 | $ 180.00 | $ 9,000.00 | $ 170.00 | $ 8,500.00 | $ 125.00 | $ 6,250.00 | |||
| 36-inch diameter storm sewer, 50 feet. | per foot | ||||||||||||||||||||||
| 53 | Remove, salvage, and relay or replace 15-inch | 15 | $ 70.00 | $ 1,050.00 | $ 47.97 | $ 719.55 | $ 35.00 | $ 525.00 | $ 50.00 | $ 750.00 | $ 69.00 | $ 1,035.00 | $ 80.00 | $ 1,200.00 | $ 160.00 | $ 2,400.00 | $ 123.00 | $ 1,845.00 | $ 92.00 | $ 1,380.00 | |||
| diameter storm sewer, 15 lineal feet. | per foot | ||||||||||||||||||||||
| 54 | Remove, salvage, and relay or replace 12-inch | 150 | $ 55.00 | $ 8,250.00 | $ 21.52 | $ 3,228.00 | $ 35.00 | $ 5,250.00 | $ 45.00 | $ 6,750.00 | $ 65.00 | $ 9,750.00 | $ 70.00 | $ 10,500.00 | $ 80.00 | $ 12,000.00 | $ 122.00 | $ 18,300.00 | $ 90.00 | $ 13,500.00 | |||
| diameter storm sewer, 150 lineal feet. | per foot | ||||||||||||||||||||||
| 55 | Remove and relay 10-inch and 8-inch | 50 | $ 40.00 | $ 2,000.00 | $ 44.10 | $ 2,205.00 | $ 36.00 | $ 1,800.00 | $ 40.00 | $ 2,000.00 | $ 44.00 | $ 2,200.00 | $ 65.00 | $ 3,250.00 | $ 80.00 | $ 4,000.00 | $ 155.00 | $ 7,750.00 | $ 85.00 | $ 4,250.00 | |||
| diameter PVC storm, 50 lineal feet. | per foot | ||||||||||||||||||||||
| 56 | Remove, salvage, and reset storm sewer | 2 | $ 1,000.00 | $ 2,000.00 | $ 677.64 | $ 1,355.28 | $ 5,700.00 | $ 11,400.00 | $ 1,500.00 | $ 3,000.00 | $ 580.00 | $ 1,160.00 | $ 1,148.00 | $ 2,296.00 | $ 3,000.00 | $ 6,000.00 | $ 600.00 | $ 1,200.00 | $ 3,500.00 | $ 7,000.00 | |||
| catch basin, 2 each. | per each | ||||||||||||||||||||||
| 57 | Furnish and install City of Madison Gradation | 3100 | $ 14.50 | $ 44,950.00 | $ 12.25 | $ 37,975.00 | $ 14.00 | $ 43,400.00 | $ 9.00 | $ 27,900.00 | $ 9.55 | $ 29,605.00 | $ 14.00 | $ 43,400.00 | $ 12.00 | $ 37,200.00 | $ 13.00 | $ 40,300.00 | $ 20.00 | $ 62,000.00 | |||
| #1 Crushed Base Course, 3,100 tons. | per ton | ||||||||||||||||||||||
| 58 | Furnish and install City of Madison Gradation | 5000 | $ 14.50 | $ 72,500.00 | $ 11.96 | $ 59,800.00 | $ 14.00 | $ 70,000.00 | $ 10.00 | $ 50,000.00 | $ 10.00 | $ 50,000.00 | $ 13.00 | $ 65,000.00 | $ 13.00 | $ 65,000.00 | $ 12.00 | $ 60,000.00 | $ 21.00 | $ 105,000.00 | |||
| #2 Crushed Base Course, 5,000 tons. | per ton | ||||||||||||||||||||||
| 59 | Furnish and install City of Madison Gradation | 300 | $ 14.50 | $ 4,350.00 | $ 12.25 | $ 3,675.00 | $ 17.00 | $ 5,100.00 | $ 11.00 | $ 3,300.00 | $ 11.75 | $ 3,525.00 | $ 13.00 | $ 3,900.00 | $ 13.00 | $ 3,900.00 | $ 12.00 | $ 3,600.00 | $ 47.00 | $ 14,100.00 | |||
| #3 Crushed Base Course, 300 tons. | per ton | ||||||||||||||||||||||
| 60 | Furnish and install asphaltic concrete | 1250 | $ 70.00 | $ 87,500.00 | $ 49.41 | $ 61,762.50 | $ 50.00 | $ 62,500.00 | $ 47.58 | $ 59,475.00 | $ 53.40 | $ 66,750.00 | $ 52.00 | $ 65,000.00 | $ 60.00 | $ 75,000.00 | $ 50.00 | $ 62,500.00 | $ 58.00 | $ 72,500.00 | |||
| pavement, Type E-1, 1,250 tons. | per ton | ||||||||||||||||||||||
| 61 | Furnish and install asphaltic concrete | 1650 | $ 72.00 | $ 118,800.00 | $ 49.41 | $ 81,526.50 | $ 50.00 | $ 82,500.00 | $ 47.58 | $ 78,507.00 | $ 53.40 | $ 88,110.00 | $ 52.00 | $ 85,800.00 | $ 58.00 | $ 95,700.00 | $ 50.00 | $ 82,500.00 | $ 59.00 | $ 97,350.00 | |||
| pavement, Type E-3, 1,650 tons. | per ton | ||||||||||||||||||||||
| 62 | Furnish and install asphaltic concrete | 350 | $ 90.00 | $ 31,500.00 | $ 51.83 | $ 18,140.50 | $ 56.00 | $ 19,600.00 | $ 49.90 | $ 17,465.00 | $ 56.00 | $ 19,600.00 | $ 55.00 | $ 19,250.00 | $ 81.00 | $ 28,350.00 | $ 52.00 | $ 18,200.00 | $ 86.00 | $ 30,100.00 | |||
| pavement, Type E-0.3, 350 tons. | per ton | ||||||||||||||||||||||
| 63 | Furnish and install asphaltic tack coat, | 800 | $ 2.00 | $ 1,600.00 | $ 1.31 | $ 1,048.00 | $ 1.50 | $ 1,200.00 | $ 1.27 | $ 1,016.00 | $ 1.32 | $ 1,056.00 | $ 1.40 | $ 1,120.00 | $ 2.50 | $ 2,000.00 | $ 2.00 | $ 1,600.00 | $ 1.25 | $ 1,000.00 | |||
| 800 gallons. | per gal | ||||||||||||||||||||||
| 64 | Furnish and install machine formed | 2300 | $ 16.00 | $ 36,800.00 | $ 15.47 | $ 35,581.00 | $ 8.00 | $ 18,400.00 | $ 17.00 | $ 39,100.00 | $ 16.50 | $ 37,950.00 | $ 20.25 | $ 46,575.00 | $ 15.00 | $ 34,500.00 | $ 15.00 | $ 34,500.00 | $ 26.00 | $ 59,800.00 | |||
| concrete curb & gutter,2,300 lineal feet. | per foot | ||||||||||||||||||||||
| 65 | Furnish and install hand formed | 400 | $ 25.00 | $ 10,000.00 | $ 24.13 | $ 9,652.00 | $ 20.00 | $ 8,000.00 | $ 22.00 | $ 8,800.00 | $ 25.00 | $ 10,000.00 | $ 29.00 | $ 11,600.00 | $ 23.00 | $ 9,200.00 | $ 23.00 | $ 9,200.00 | $ 32.00 | $ 12,800.00 | |||
| concrete curb & gutter,400 lineal feet. | per foot | ||||||||||||||||||||||
| 66 | Furnish and install concrete median | 140 | $ 7.00 | $ 980.00 | $ 6.29 | $ 880.60 | $ 8.00 | $ 1,120.00 | $ 5.00 | $ 700.00 | $ 6.60 | $ 924.00 | $ 7.00 | $ 980.00 | $ 6.00 | $ 840.00 | $ 6.00 | $ 840.00 | $ 25.00 | $ 3,500.00 | |||
| sloped nose, 140 square feet. | per sf | ||||||||||||||||||||||
| 67 | Furnish and install replacement 5-inch | 1000 | $ 4.50 | $ 4,500.00 | $ 4.20 | $ 4,200.00 | $ 8.00 | $ 8,000.00 | $ 5.00 | $ 5,000.00 | $ 5.14 | $ 5,140.00 | $ 5.25 | $ 5,250.00 | $ 4.00 | $ 4,000.00 | $ 4.00 | $ 4,000.00 | $ 12.00 | $ 12,000.00 | |||
| thick concrete sidewalk, 1,000 square feet. | per sf | ||||||||||||||||||||||
| 68 | Furnish and install 7-inch thick concrete | 150 | $ 5.00 | $ 750.00 | $ 4.30 | $ 645.00 | $ 10.00 | $ 1,500.00 | $ 6.00 | $ 900.00 | $ 5.40 | $ 810.00 | $ 5.35 | $ 802.50 | $ 4.50 | $ 675.00 | $ 5.00 | $ 750.00 | $ 18.00 | $ 2,700.00 | |||
| sidewalk across driveway, 150 square feet. | per sf | ||||||||||||||||||||||
| 69 | Furnish and install 7-inch thick concrete | 300 | $ 42.00 | $ 12,600.00 | $ 38.71 | $ 11,613.00 | $ 45.00 | $ 13,500.00 | $ 58.50 | $ 17,550.00 | $ 39.85 | $ 11,955.00 | $ 57.00 | $ 17,100.00 | $ 37.00 | $ 11,100.00 | $ 37.00 | $ 11,100.00 | $ 82.00 | $ 24,600.00 | |||
| driveway approach, 300 square yards. | per sy | ||||||||||||||||||||||
| 70 | Furnish and install 10-inch thick concrete | 530 | $ 54.00 | $ 28,620.00 | $ 50.57 | $ 26,802.10 | $ 50.00 | $ 26,500.00 | $ 77.00 | $ 40,810.00 | $ 54.00 | $ 28,620.00 | $ 77.00 | $ 40,810.00 | $ 50.00 | $ 26,500.00 | $ 49.00 | $ 25,970.00 | $ 85.00 | $ 45,050.00 | |||
| pavement replacement, 530 square yards. | per sy | ||||||||||||||||||||||
| 71 | Furnish and install 4-inch wide, epoxy, yellow | 2500 | $ 2.00 | $ 5,000.00 | $ 1.53 | $ 3,825.00 | $ 2.20 | $ 5,500.00 | $ 1.46 | $ 3,650.00 | $ 1.55 | $ 3,875.00 | $ 1.61 | $ 4,025.00 | $ 2.25 | $ 5,625.00 | $ 2.00 | $ 5,000.00 | $ 1.00 | $ 2,500.00 | |||
| and white, pavement markings, 2,500 feet. | per foot | ||||||||||||||||||||||
| 72 | Furnish and install 6-inch wide, epoxy, yellow | 1400 | $ 3.00 | $ 4,200.00 | $ 4.62 | $ 6,468.00 | $ 6.40 | $ 8,960.00 | $ 4.40 | $ 6,160.00 | $ 4.60 | $ 6,440.00 | $ 4.84 | $ 6,776.00 | $ 6.50 | $ 9,100.00 | $ 5.00 | $ 7,000.00 | $ 1.00 | $ 1,400.00 | |||
| and white, pavement markings, 1,400 feet. | per foot | ||||||||||||||||||||||
| 73 | Furnish and install 18-inch wide, epoxy, white, | 150 | $ 5.00 | $ 750.00 | $ 6.29 | $ 943.50 | $ 10.00 | $ 1,500.00 | $ 6.00 | $ 900.00 | $ 6.30 | $ 945.00 | $ 6.60 | $ 990.00 | $ 10.00 | $ 1,500.00 | $ 6.00 | $ 900.00 | $ 8.00 | $ 1,200.00 | |||
| pavement markings for stopline, 150 feet. | per foot | ||||||||||||||||||||||
| 74 | Furnish and install concrete cap, | 35 | $ 430.00 | $ 15,050.00 | $ 128.16 | $ 4,485.60 | $ 210.00 | $ 7,350.00 | $ 100.00 | $ 3,500.00 | $ 490.00 | $ 17,150.00 | $ 475.00 | $ 16,625.00 | $ 300.00 | $ 10,500.00 | $ 700.00 | $ 24,500.00 | $ 500.00 | $ 17,500.00 | |||
| at creek crossing, 35 lineal feet. | per foot | ||||||||||||||||||||||
| 75 | Remove, salvage, and replace chain link fence, all heights, | 1400 | $ 16.00 | $ 22,400.00 | $ 15.74 | $ 22,036.00 | $ 15.00 | $ 21,000.00 | $ 14.00 | $ 19,600.00 | $ 15.40 | $ 21,560.00 | $ 15.50 | $ 21,700.00 | $ 30.00 | $ 42,000.00 | $ 10.00 | $ 14,000.00 | $ 20.00 | $ 28,000.00 | |||
| 1,400 lineal feet. | per foot | ||||||||||||||||||||||
| 76 | Saw cut concrete or asphaltic pavement, | 3500 | $ 3.00 | $ 10,500.00 | $ 1.05 | $ 3,675.00 | $ 2.50 | $ 8,750.00 | $ 1.40 | $ 4,900.00 | $ 1.50 | $ 5,250.00 | $ 1.55 | $ 5,425.00 | $ 1.50 | $ 5,250.00 | $ 2.00 | $ 7,000.00 | $ 3.00 | $ 10,500.00 | |||
| sidewalk, or curb and gutter, 3,500 feet. | per foot | ||||||||||||||||||||||
| 77 | Furnish, install, maintain, and remove | 400 | $ 3.00 | $ 1,200.00 | $ 5.25 | $ 2,100.00 | $ 18.00 | $ 7,200.00 | $ 2.80 | $ 1,120.00 | $ 3.15 | $ 1,260.00 | $ 3.05 | $ 1,220.00 | $ 4.00 | $ 1,600.00 | $ 6.00 | $ 2,400.00 | $ 5.00 | $ 2,000.00 | |||
| construction barrier fence, 400 feet. | per foot | ||||||||||||||||||||||
| 78 | Perform utility location order (ULO) | 4 | $ 600.00 | $ 2,400.00 | $ 964.26 | $ 3,857.04 | $ 780.00 | $ 3,120.00 | $ 1,000.00 | $ 4,000.00 | $ 500.00 | $ 2,000.00 | $ 498.00 | $ 1,992.00 | $ 2,000.00 | $ 8,000.00 | $ 3,200.00 | $ 12,800.00 | $ 6,000.00 | $ 24,000.00 | |||
| 4 each. | per each | ||||||||||||||||||||||
| Sub-total | $ 7,415,400.00 | $ 7,436,236.08 | $ 8,155,124.60 | $ 8,183,965.00 | $ 8,304,692.00 | $ 9,314,887.50 | $ 9,442,020.00 | $ 9,721,923.00 | $ 11,761,240.00 | ||||||||||||||
| Madison Water Utility Items | |||||||||||||||||||||||
| 79 | (10703) Traffic control for Madison Water Utility water main installation on Regas Road. | lump sum | 1 | $ 11,300.00 | $ 11,300.00 | $ 1,967.13 | $ 1,967.13 | $ 1,900.00 | $ 1,900.00 | $ 1,875.00 | $ 1,875.00 | $ 1,970.00 | $ 1,970.00 | $ 2,060.00 | $ 2,060.00 | $ 1,900.00 | $ 1,900.00 | $ 1,900.00 | $ 1,900.00 | $ 5,000.00 | $ 5,000.00 | ||
| 80 | (10913) Mobilization for Madison Water Utility water main installation on Regas Road. | lump sum | 1 | $ 11,000.00 | $ 11,000.00 | $ 828.85 | $ 828.85 | $ - | $ - | $ 10,000.00 | $ 10,000.00 | $ 500.00 | $ 500.00 | $ 5,200.00 | $ 5,200.00 | $ 1,000.00 | $ 1,000.00 | $ 2,000.00 | $ 2,000.00 | $ 15,000.00 | $ 15,000.00 | ||
| 81 | (70002) Furnish and install 6-inch diameter water main and fittings, | 5 | $ 30.00 | $ 150.00 | $ 161.76 | $ 808.80 | $ 18.00 | $ 90.00 | $ 52.00 | $ 260.00 | $ 46.00 | $ 230.00 | $ 84.00 | $ 420.00 | $ 180.00 | $ 900.00 | $ 140.00 | $ 700.00 | $ 200.00 | $ 1,000.00 | |||
| 5 lineal feet. | per foot | ||||||||||||||||||||||
| 82 | (70004) To furnish and install 10‑inch diameter water main and fittings, | 635 | $ 40.00 | $ 25,400.00 | $ 68.24 | $ 43,332.40 | $ 20.00 | $ 12,700.00 | $ 68.00 | $ 43,180.00 | $ 58.00 | $ 36,830.00 | $ 89.00 | $ 56,515.00 | $ 100.00 | $ 63,500.00 | $ 148.00 | $ 93,980.00 | $ 100.00 | $ 63,500.00 | |||
| 635 lineal feet. | per foot | ||||||||||||||||||||||
| 83 | (70405) To make cut-in-connection to | 1 | $ 2,100.00 | $ 2,100.00 | $ 1,575.66 | $ 1,575.66 | $ 3,100.00 | $ 3,100.00 | $ 1,000.00 | $ 1,000.00 | $ 860.00 | $ 860.00 | $ 1,925.00 | $ 1,925.00 | $ 6,000.00 | $ 6,000.00 | $ 1,000.00 | $ 1,000.00 | $ 6,500.00 | $ 6,500.00 | |||
| existing water main, 1 each. | per each | ||||||||||||||||||||||
| 84 | (70407) Furnish and install hydrant, | 1 | $ 3,200.00 | $ 3,200.00 | $ 3,164.48 | $ 3,164.48 | $ 3,300.00 | $ 3,300.00 | $ 2,700.00 | $ 2,700.00 | $ 3,350.00 | $ 3,350.00 | $ 3,025.00 | $ 3,025.00 | $ 2,500.00 | $ 2,500.00 | $ 2,500.00 | $ 2,500.00 | $ 4,500.00 | $ 4,500.00 | |||
| 1 each. | per each | ||||||||||||||||||||||
| 85 | (70408) Furnish and install select fill-sand for water main trench, | 650 | $ 25.00 | $ 16,250.00 | $ 25.27 | $ 16,425.50 | $ 14.00 | $ 9,100.00 | $ 6.00 | $ 3,900.00 | $ 19.00 | $ 12,350.00 | $ 1.00 | $ 650.00 | $ 16.00 | $ 10,400.00 | $ 18.00 | $ 11,700.00 | $ 20.00 | $ 13,000.00 | |||
| 650 lineal feet. | per foot | ||||||||||||||||||||||
| 86 | (70416) Abandon hydrant, | 1 | $ 1,000.00 | $ 1,000.00 | $ 656.69 | $ 656.69 | $ 780.00 | $ 780.00 | $ 600.00 | $ 600.00 | $ 300.00 | $ 300.00 | $ 395.00 | $ 395.00 | $ 800.00 | $ 800.00 | $ 500.00 | $ 500.00 | $ 2,500.00 | $ 2,500.00 | |||
| 1 each. | per each | ||||||||||||||||||||||
| 87 | (70428) Furnish and install 6-inch valve, | 1 | $ 1,000.00 | $ 1,000.00 | $ 1,279.88 | $ 1,279.88 | $ 1,100.00 | $ 1,100.00 | $ 1,750.00 | $ 1,750.00 | $ 870.00 | $ 870.00 | $ 925.00 | $ 925.00 | $ 800.00 | $ 800.00 | $ 915.00 | $ 915.00 | $ 3,000.00 | $ 3,000.00 | |||
| 1 each. | per each | ||||||||||||||||||||||
| 88 | (70430) Furnish and install 10-inch valve, | 2 | $ 1,900.00 | $ 3,800.00 | $ 2,248.28 | $ 4,496.56 | $ 2,100.00 | $ 4,200.00 | $ 2,500.00 | $ 5,000.00 | $ 1,960.00 | $ 3,920.00 | $ 1,650.00 | $ 3,300.00 | $ 1,800.00 | $ 3,600.00 | $ 2,900.00 | $ 5,800.00 | $ 4,500.00 | $ 9,000.00 | |||
| 2 each. | per each | ||||||||||||||||||||||
| 89 | (70454) Install electronic water markers, | 4 | $ 600.00 | $ 2,400.00 | $ 73.14 | $ 292.56 | $ 190.00 | $ 760.00 | $ 50.00 | $ 200.00 | $ 32.00 | $ 128.00 | $ 30.00 | $ 120.00 | $ 300.00 | $ 1,200.00 | $ 500.00 | $ 2,000.00 | $ 1,000.00 | $ 4,000.00 | |||
| 4 each. | per each | ||||||||||||||||||||||
| Sub-total | $ 77,600.00 | $ 74,828.51 | $ 37,030.00 | $ 70,465.00 | $ 61,308.00 | $ 74,535.00 | $ 92,600.00 | $ 122,995.00 | $ 127,000.00 | ||||||||||||||
| Total | $ 7,493,000.00 | $ 7,511,064.59 | $ 8,192,154.60 | $ 8,254,430.00 | $ 8,366,000.00 | $ 9,389,422.50 | $ 9,534,620.00 | $ 9,844,918.00 | $ 11,888,240.00 | ||||||||||||||