| Estimated | Capitol Underground | R.G. Huston | ||||||||
| Bid Item | Quantity | Unit | Cost/Unit | Total Cost | Cost/Unit | Total Cost | ||||
| 1 | Traffic Control | 1 | Each | $14,000.00 | $14,000.00 | $17,314.00 | $17,314.00 | |||
| 2 | Clear & Grub | 1 | LS | $16,000.00 | $16,000.00 | $18,624.00 | $18,624.00 | |||
| 3 | Construction Barrier Fence | 1,000 | LF | $2.60 | $2,600.00 | $6.00 | $6,000.00 | |||
| 4 | Remove & Replace 6' Chainlink Fence | 350 | LF | $12.00 | $4,200.00 | $16.00 | $5,600.00 | |||
| 5 | ULO | 5 | Each | $550.00 | $2,750.00 | $631.00 | $3,155.00 | |||
| 6 | 54" San DI or Fiberglass | 2,620 | LF | $331.00 | $867,220.00 | $348.40 | $912,808.00 | |||
| 7 | 48" San DI or Fiberglass | 1,840 | LF | $206.00 | $379,040.00 | $202.60 | $372,784.00 | |||
| 8 | 42" San DI or Fiberglass | 1,856 | LF | $202.00 | $374,912.00 | $208.00 | $386,048.00 | |||
| 9 | 36" San DI or Fiberglass | 873 | LF | $183.00 | $159,759.00 | $185.00 | $161,505.00 | |||
| 10 | 12" San DI or PVC | 75 | LF | $90.00 | $6,750.00 | $87.00 | $6,525.00 | |||
| 11 | 10" San DI or PVC | 40 | LF | $80.00 | $3,200.00 | $85.00 | $3,400.00 | |||
| 12 | 8" San DI or PVC | 190 | LF | $78.00 | $14,820.00 | $98.50 | $18,715.00 | |||
| 13 | 6" San DI or PVC | 185 | LF | $75.00 | $13,875.00 | $74.00 | $13,690.00 | |||
| 14 | San Connections - Direct | 4 | Each | $680.00 | $2,720.00 | $1,189.00 | $4,756.00 | |||
| 15 | Leakage Test (Exfiltration or Air) | 1 | LS | $6,800.00 | $6,800.00 | $8,430.00 | $8,430.00 | |||
| 16 | Final Connection | 1 | LS | $16,000.00 | $16,000.00 | $46,303.00 | $46,303.00 | |||
| 17 | Pour New Bench in Exist MH | 10 | Each | $480.00 | $4,800.00 | $1,121.00 | $11,210.00 | |||
| 18 | MH 7-932 - 96" Square, Incl Coating | 1 | Each | $39,600.00 | $39,600.00 | $33,144.00 | $33,144.00 | |||
| 19 | 84" Dia Manholes | 9 | Each | $14,430.00 | $129,870.00 | $7,863.00 | $70,767.00 | |||
| 20 | 72" Dia Manholes | 12 | Each | $10,880.00 | $130,560.00 | $5,466.00 | $65,592.00 | |||
| 21 | Abandon Exist 48 San | 12 | LF | $47.00 | $564.00 | $186.00 | $2,232.00 | |||
| 22 | Abandon Exist 42 San | 3,115 | LF | $37.00 | $115,255.00 | $38.50 | $119,927.50 | |||
| 23 | Abandon Exist 36 San | 1,374 | LF | $27.00 | $37,098.00 | $31.00 | $42,594.00 | |||
| 24 | Abandon Exist 33 San | 1,026 | LF | $23.00 | $23,598.00 | $25.50 | $26,163.00 | |||
| 25 | Abandon Exist 30 San | 1,751 | LF | $20.00 | $35,020.00 | $21.00 | $36,771.00 | |||
| 26 | Abandon Exist Manhole | 10 | Each | $1,680.00 | $16,800.00 | $2,140.00 | $21,400.00 | |||
| 27 | Relocate 12" WM | 1 | Each | $6,360.00 | $6,360.00 | $5,568.00 | $5,568.00 | |||
| 28 | Remove & Relay 10" WM | 50 | LF | $130.00 | $6,500.00 | $102.50 | $5,125.00 | |||
| 29 | Relocate WM (8" or 6") | 1 | Each | $5,880.00 | $5,880.00 | $4,333.00 | $4,333.00 | |||
| 30 | Relocate Copper Water Service (any size) | 2 | Each | $2,130.00 | $4,260.00 | $1,060.00 | $2,120.00 | |||
| 31 | Remove & Reset Hydrant | 1 | Each | $700.00 | $700.00 | $1,079.00 | $1,079.00 | |||
| 32 | Remove & Relay 48" Storm Sewer | 100 | LF | $116.00 | $11,600.00 | $76.00 | $7,600.00 | |||
| 33 | Remove & Relay 36" Storm Sewer | 40 | LF | $96.00 | $3,840.00 | $69.00 | $2,760.00 | |||
| 34 | Remove & Relay 18" Storm Sewer | 80 | LF | $53.00 | $4,240.00 | $56.00 | $4,480.00 | |||
| 35 | Remove & Relay 15" Storm Sewer | 40 | LF | $50.00 | $2,000.00 | $58.00 | $2,320.00 | |||
| 36 | Remove & Relay 12" Storm Sewer | 90 | LF | $46.00 | $4,140.00 | $59.00 | $5,310.00 | |||
| 37 | Remove & Reset Storm MH | 1 | Each | $2,500.00 | $2,500.00 | $1,306.00 | $1,306.00 | |||
| 38 | Remove & Reset Catch Basin | 3 | Each | $3,200.00 | $9,600.00 | $905.00 | $2,715.00 | |||
| 39 | Select Sand Backfill | 27,500 | Ton | $4.60 | $126,500.00 | $6.75 | $185,625.00 | |||
| 40 | Flowable Fill | 150 | CY | $88.00 | $13,200.00 | $93.00 | $13,950.00 | |||
| 41 | Foundation Stone (3" Clear) | 500 | Ton | $15.50 | $7,750.00 | $20.00 | $10,000.00 | |||
| 42 | Light Rip Rap (16" MaxStone Size) | 25 | Ton | $24.00 | $600.00 | $25.00 | $625.00 | |||
| 43 | 3" Clear Rip Rap | 75 | Ton | $18.00 | $1,350.00 | $21.00 | $1,575.00 | |||
| 44 | 2.5" River Gravel for Rip Rap Swale | 150 | Ton | $29.00 | $4,350.00 | $25.00 | $3,750.00 | |||
| 45 | Asphalt Sawcut | 2,700 | LF | $1.50 | $4,050.00 | $1.50 | $4,050.00 | |||
| 46 | 3" Clear Crushed Aggregate Base Course | 2,500 | Ton | $11.00 | $27,500.00 | $9.00 | $22,500.00 | |||
| 47 | Base Course - Madison Gradation No. 2 | 4,500 | Ton | $11.00 | $49,500.00 | $9.55 | $42,975.00 | |||
| 48 | Pulverize Remaining Asphalt in Advance R | 1 | LS | $12,600.00 | $12,600.00 | $11,100.00 | $11,100.00 | |||
| 49 | Asphalt Pavement | 3,500 | Ton | $34.00 | $119,000.00 | $33.32 | $116,620.00 | |||
| 50 | Pavement Marking | 250 | LF | $2.00 | $500.00 | $2.02 | $505.00 | |||
| 51 | Concrete Sawcut | 50 | LF | $3.00 | $150.00 | $5.00 | $250.00 | |||
| 52 | Concrete Sidewalk | 150 | SF | $6.00 | $900.00 | $5.53 | $829.50 | |||
| 53 | Concrete Driveway Apron | 1,500 | SF | $7.00 | $10,500.00 | $5.53 | $8,295.00 | |||
| 54 | Concrete Curb & Gutter (Pflaum Road) | 450 | LF | $25.00 | $11,250.00 | $17.60 | $7,920.00 | |||
| 55 | Concrete Curb & Gutter (All Other Locatio | 200 | LF | $34.00 | $6,800.00 | $24.20 | $4,840.00 | |||
| 56 | Temp Driveway - 20-foot wide | 500 | LF | $15.00 | $7,500.00 | $25.50 | $12,750.00 | |||
| 57 | Stone Construction Entrance | 4 | Each | $600.00 | $2,400.00 | $1,012.00 | $4,048.00 | |||
| 58 | Erosion Mat Type I Class B | 2,700 | SY | $1.60 | $4,320.00 | $2.14 | $5,778.00 | |||
| 59 | Silt Fence | 1,800 | LF | $1.80 | $3,240.00 | $5.95 | $10,710.00 | |||
| 60 | Inlet Protection Type D | 25 | Each | $120.00 | $3,000.00 | $152.00 | $3,800.00 | |||
| 61 | Furnish, Place & Grade Topsoil 6" Thick | 2,500 | SY | $3.80 | $9,500.00 | $3.15 | $7,875.00 | |||
| 62 | Landscape Restoration | 1 | LS | $22,000.00 | $22,000.00 | $27,950.00 | $27,950.00 | |||
| 63 | RR Flagman (Allowance) | 1 | LS | $10,000.00 | $10,000.00 | $10,000.00 | $10,000.00 | |||
| 64 | Street Opening Permit (Allowance) | 1 | LS | $25,000.00 | $25,000.00 | $25,000.00 | $25,000.00 | |||
| TOTAL | $2,962,891.00 | $3,003,494.00 | ||||||||